Monday, March 31, 2014

03/31/2014 Market Wrap

Ticker $CHG %CHG  Volume      Closing Price
ACTG  $                  0.46 3.10%                           563,300  $                    15.28
BCYP.OB  unch  unch                           900,700  $                    0.130
COPY.OB  unch  unch                           174,100  $                    0.300
CRDS  $               (0.08) -3.21%                             87,500  $                      2.41
DSS     $               (0.08) -5.88%                           525,500  $                      1.28
EDIG.OB  $             0.0110 18.97%                           290,400  $                  0.0690
ENIP  $           (0.0090) -9.00%                             47,500  $                    0.091
EONC  $                  0.26 5.42%                             84,800  $                      5.06
FNJN.OB  $               (0.23) -3.36%                                1,400  $                      6.47
IDCC  $                  0.59 1.81%                           386,400  $                    33.11
MARA.OB  $               (0.20) -2.90%                             27,700  $                      6.70
MGT  $               (0.08) -4.19%                             33,000  $                      1.83
NTIP  $               (0.03) -1.83%                             17,300  $                      1.61
OTIV  $               (0.07) -2.65%                           229,400  $                      2.57
PCO   $                  0.08 4.57%                           380,800  $                      1.83
PPRO  $               (0.05) -1.25%                                8,100  $                      3.95
PRKR  $                  0.19 4.12%                           490,600  $                      4.80
PTNT  unch  unch                             62,700  $                      3.30
RMBS  $                  0.02 0.19%                           874,000  $                    10.75
SITO.OB  $           (0.0050) -1.25%                             10,000  $                    0.395
SPEX   $               (0.01) -0.33%                           372,700  $                      2.99
STRP  $                  0.05 0.68%                             38,100  $                      7.36
TIVO  $                  0.28 2.16%                       1,817,200  $                    13.23
TSRA  $                  0.34 1.46%                           458,600  $                    23.63
UPIP  $                  0.08 3.83%                       2,285,800  $                      2.17
VHC   $                  0.28 2.01%                           851,800  $                    14.18
VRNG  $               (0.04) -1.14%                           963,800  $                      3.47
WDDD.OB  $           (0.0060) -3.70%                             93,700  $                  0.1560
WILN   $                  0.08 2.76%                           171,500  $                      2.98
News:
Nothing to Report
Filings:
Blue Calypso (BCYP) Filed their Annual Report Form 10K
Crossroads Systems (CRDS) entered into a private placement for with accredited 
  investors.  Sold 1.8M shares at $2.25 + 1/2 of a warrant at $2.46
Patent Properties (PPRO) Filed their Annual Report Form 10K
Spherix (SPEX) Filed their Annual Report Form 10K

3/31/2014 PIPCO Pre-Market News

Acacia (ACTG) announced two patent licenses and settlements this morning.  Their Light Transformation Technologies subsidiary licensed with Feit Electric Company.  Their Unified Messaging Solutions subsidiary licensed with PNC Bank.

http://finance.yahoo.com/news/acacia-subsidiary-enters-settlement-patent-100000093.html

http://finance.yahoo.com/news/acacia-subsidiary-enters-settlement-patent-100100041.html

CopyTele (COPY) announced their subsidiary J-Channel Industries has entered into a patent license and settlement with MI Windows and Doors LLC.

http://finance.yahoo.com/news/copytele-subsidiary-enters-license-settlement-110000740.html

Marathon Patent Group (MARA) filed their 2013 Annual Report Form 10K.

http://yahoo.brand.edgar-online.com/displayfilinginfo.aspx?FilingID=9888728-1063-374113&type=sect&TabIndex=2&companyid=843519&ppu=%252fdefault.aspx%253fcik%253d1507605

http://finance.yahoo.com/news/marathon-patent-group-reports-2013-123000604.html

Patent Properties (PPRO) announced 4th Quarter 2013 results.

http://finance.yahoo.com/news/patent-properties-announces-fourth-quarter-100000959.html

Spherix (SPEX) provided a corporate update of events.

http://finance.yahoo.com/news/spherix-issues-corporate-standard-essential-100000593.html

Virnetx (VHC) received a ruling that their motion for retrial was denied in their case against Cisco.

https://docs.google.com/file/d/0ByitYfKUVZwGVWloRnUyaUpsSXc/edit

Saturday, March 29, 2014

Virnetx Model 3/29/2014

Revenues 2014 2015 2016
2012 Jury Verdict  $        368,000,000
11/06/2013 - 2/26/2013 Supp Damages  $          36,960,000
3/1/2013-12/31/2013 Royalty Owed  $        284,417,027
1/1/2014-12/31/2014 Royalty Owed  $        358,365,453
Assuming Y/Y 5% growth
2015 Royalty Owed  $        376,283,725
2016 Royalty Owed        $             395,097,911
Total  $    1,047,742,479  $        376,283,725  $             395,097,911
Expenses:
25% portion owed to SAIC  $    93,140,800.00  $                            -    $                                 -  
8% owed to McKool Smith / CCC  $    32,396,800.00  $                            -    $                                 -  
Virnetx Expenses  $    20,000,000.00  $    20,000,000.00  $         20,000,000.00
Total  $  145,537,600.00  $    20,000,000.00  $         20,000,000.00
Income Before Taxes  $  902,204,879.22  $  356,283,725.18  $       375,097,911.44
Taxes 35%  $  315,771,707.73  $  124,699,303.81  $       131,284,269.00
Net Income  $  586,433,171.49  $  231,584,421.37  $       243,813,642.43
Fully Diluted Shares Outstanding 55,000,0000
EPS  $                     10.66  $                       4.21  $                            4.43
Assumptions:
The royalty base is affirmed at the CAFC, en banc is denied, and USSC is not heard.
Apple does not develop a workaround for VPNoD and Facetime.
Does not include any damages from the Fall 2015 Trial.
Does not include any further licensing from non-defendants.
Does not include any Microsoft damages or license.
Does not include any revenues from a Cisco retrial or license.
A payment for the jury verdict / supplemental damages would be received in late 2014 or
sometime in 2015.  Timing adjustments might be needed.
Does not include any interest owed by Apple.
Assumes SAIC and MS/CCC owed portion only covers the jury verdict and final judgment
through 2/26/2013.  Ongoing royalties are not covered in their respective agreements.

W/E March 28th 2014 PIPCO Performance

Ticker 3/21/2014 3/28/2014
Closing Price Closing Price $ Change % Change
ACTG  $              16.15  $              14.82  $        (1.330) -8.24%
 $                 -  
BCYP.OB  $              0.130  $              0.130  $                 -   0.00%
 $                 -  
COPY.OB  $              0.280  $              0.300  $          0.020 7.14%
 $                 -  
CRDS  $                2.57  $                2.49  $        (0.080) -3.11%
 $                 -  
DSS     $                1.47  $                1.36  $        (0.110) -7.48%
 $                 -  
EDIG.OB  $            0.0600  $            0.0580  $        (0.002) -3.33%
 $                 -  
ENIP  $              0.124  $              0.100  $        (0.024) -19.35%
 $                 -  
EONC  $                5.97  $                4.80  $        (1.170) -19.60%
 $                 -  
FNJN.OB  $                7.10  $                6.70  $        (0.400) -5.63%
 $                 -  
IDCC  $              31.94  $              32.52  $          0.580 1.82%
 $                 -  
MARA.OB  $                6.94  $                6.90  $        (0.040) -0.58%
 $                 -  
MGT  $                2.11  $                1.91  $        (0.200) -9.48%
 $                 -  
NTIP  $                1.77  $                1.64  $        (0.130) -7.34%
 $                 -  
OTIV  $                2.99  $                2.64  $        (0.350) -11.71%
 $                 -  
PCO   $                1.77  $                1.75  $        (0.020) -1.13%
 $                 -  
PPRO  $                4.00  $                4.00  $                 -   0.00%
 $                 -  
PRKR  $                5.04  $                4.61  $        (0.430) -8.53%
 $                 -  
PTNT  $                3.35  $                3.30  $        (0.050) -1.49%
 $                 -  
RMBS  $              10.30  $              10.73  $          0.430 4.17%
 $                 -  
SITO.OB  $              0.400  $              0.400  $                 -   0.00%
 $                 -  
SPEX   $                4.37  $                3.00  $        (1.370) -31.35%
 $                 -  
STRP  $                7.36  $                7.31  $        (0.050) -0.68%
 $                 -  
TIVO  $              13.14  $              12.95  $        (0.190) -1.45%
 $                 -  
TSRA  $              23.27  $              23.29  $          0.020 0.09%
 $                 -  
UPIP  $                1.94  $                2.09  $          0.150 7.73%
 $                 -  
VHC   $              14.14  $              13.90  $        (0.240) -1.70%
 $                 -  
VRNG  $                3.72  $                3.51  $        (0.210) -5.65%
 $                 -  
WDDD.OB  $            0.1650  $            0.1620  $        (0.003) -1.82%
 $                 -  
WILN   $                3.04  $                2.90  $        (0.140) -4.61%

03/28/2014 Market Wrap

Ticker $CHG %CHG  Volume      Closing Price
ACTG  $                  0.10 0.68%                           263,500  $                    14.82
BCYP.OB  unch  unch                           316,400  $                    0.130
COPY.OB  $               0.010 3.45%                           218,800  $                    0.300
CRDS  $               (0.02) -0.80%                             90,800  $                      2.49
DSS     $                  0.03 2.26%                           368,600  $                      1.36
EDIG.OB  $             0.0038 7.01%                             56,240  $                  0.0580
ENIP  $             0.0100 11.11%                           293,800  $                    0.100
EONC  $                  0.07 1.48%                             41,100  $                      4.80
FNJN.OB  $                  0.15 2.29%                                9,000  $                      6.70
IDCC  $                  0.50 1.56%                           388,700  $                    32.52
MARA.OB  $                  0.20 2.99%                                5,800  $                      6.90
MGT  $               (0.04) -2.05%                             67,100  $                      1.91
NTIP  $                  0.03 1.86%                             54,700  $                      1.64
OTIV  $               (0.03) 1.12%                           387,900  $                      2.64
PCO   $                  0.03 1.74%                           249,100  $                      1.75
PPRO  unch  unch                             96,100  $                      4.00
PRKR  $               (0.12) -2.54%                           794,000  $                      4.61
PTNT  $                  0.10 3.12%                             98,500  $                      3.30
RMBS  $                  0.04 0.37%                       1,037,900  $                    10.73
SITO.OB  $             0.4000 unch                             89,700  $                    0.400
SPEX   $               (0.43) -12.54%                       1,310,600  $                      3.00
STRP  $               (0.19) -2.53%                             34,700  $                      7.31
TIVO  $                  0.01 0.08%                       1,269,700  $                    12.95
TSRA  $                  0.14 0.60%                           491,500  $                    23.29
UPIP  $               (0.03) -1.42%                       2,134,700  $                      2.09
VHC   $                  0.53 3.96%                           727,600  $                    13.90
VRNG  $                  0.12 3.54%                       1,257,100  $                      3.51
WDDD.OB  $             0.0120 8.00%                           269,600  $                  0.1620
WILN   $               (0.02) -0.68%                             38,800  $                      2.90
News:
Unwired Planet (UPIP) announced two board members resigned.
Filings:
MGT Capital Investments (MGT) filed their 2013 Annual Report Form 10K